"We are excited about our progress in 2010," said
"Our priorities for 2011 include growing our business by developing and deepening relationships with our customers, improving our efficiency ratio, effectively deploying capital, continuing to improve credit quality and focusing on the future by remaining nimble and fast in making decisions and responding to our customers' needs and changes in the market."
Financial Results
| Key Performance Ratios & Other Data | 4Q10 Change vs. | |||||||||
| (Shares in thousands)/(Unaudited) | 4Q10 | 3Q10 | 4Q09 | 3Q10 | 4Q09 | |||||
| Diluted EPS (a) | $(0.20) | $0.07 | $(0.30) | NM | 32 % | |||||
| Diluted shares (a) | 239,095 | 238,867 | 234,458 | * | 2 % | |||||
| Period-end shares outstanding (a) | 263,366 | 237,061 | 236,098 | 11 % | 12 % | |||||
| Return on average assets (annualized) | 0.27% | 0.52% | (0.79)% | |||||||
| Return on average common equity (annualized) | (8.59)% | 2.86% | (12.25)% | |||||||
| Net interest margin (b) | 3.18% | 3.23% | 3.19% | |||||||
| Efficiency ratio (c) | 88.70% | 79.48% | 89.33% | |||||||
| FTE employees | 5,435 | 5,506 | 5,731 | (1)% | (5)% | |||||
| NM - Not meaningful | ||||||||||
| * Amount is less than one percent. | ||||||||||
| (a) Shares restated for stock dividends distributed through January 1, 2011. | ||||||||||
| (b) Net interest margin is computed using total net interest income adjusted for FTE. Refer to the Non-GAAP to GAAP Reconciliation at the end of this release. | ||||||||||
| (c) Noninterest expense divided by total revenue excluding securities gains/(losses). | ||||||||||
Core business strength
| Income Statement Highlights | 4Q10 Change vs. | |||||||||
| (Thousands)/(Unaudited) | 4Q10 | 3Q10 | 4Q09 | 3Q10 | 4Q09 | |||||
| Net interest income | $182,236 | $186,143 | $189,894 | (2)% | (4)% | |||||
| Noninterest income | 195,269 | 251,140 | 247,108 | (22)% | (21)% | |||||
| Securities gains/(losses), net | 15,681 | (2,928) | (911) | NM | NM | |||||
| Total revenue | 393,186 | 434,355 | 436,091 | (9)% | (10)% | |||||
| Noninterest expense | 334,837 | 347,550 | 390,356 | (4)% | (14)% | |||||
| Provision for loan losses | 45,000 | 50,000 | 135,000 | (10)% | (67)% | |||||
| Income/(loss) before income taxes | 13,349 | 36,805 | (89,265) | (64)% | NM | |||||
| Provision/(benefit) for income taxes | (3,959) | 3,095 | (38,111) | NM | 90 % | |||||
| Income/(loss) from continuing operations | 17,308 | 33,710 | (51,154) | (49)% | NM | |||||
| Income/(loss) from discontinued operations, net of tax | -- | -- | (1,690) | NM | NM | |||||
| Net income/(loss) | 17,308 | 33,710 | (52,844) | (49)% | NM | |||||
| Net income attributable to noncontrolling interest | 2,840 | 2,875 | 2,839 | (1)% | * | |||||
| Net income/(loss) attributable to controlling interest | 14,468 | 30,835 | (55,683) | (53)% | NM | |||||
| Preferred stock dividends | 63,154 | 14,960 | 14,897 | NM | NM | |||||
| Net income/(loss) available to common shareholders | $(48,686) | $15,875 | $(70,580) | NM | 31 % | |||||
| NM - Not meaningful | ||||||||||
| * Amount is less than one percent. | ||||||||||
Continued improvement in credit quality
| Asset Quality Highlights | 4Q10 Change vs. | ||||
| (Dollars in Thousands)/(Unaudited) | 4Q10 | 3Q10 | 4Q09 | 3Q10 | 4Q09 |
| Allowance for loan losses | $664,799 | $719,899 | $896,914 | (8)% | (26)% |
| Allowance / period-end loans | 3.96% | 4.22% | 4.95% | ||
| Net charge-offs | $100,100 | $111,370 | $182,851 | (10)% | (45)% |
| Net charge-offs (annualized) / average loans | 2.38% | 2.63% | 4.00% | ||
| Non-performing assets (NPA) | $836,502 | $919,242 | $1,051,393 | (9)% | (20)% |
| NPA % (a) | 4.48% | 5.00% | 5.56% | ||
| (a) NPAs related to the loan portfolio over period-end loans plus foreclosed real estate and other assets. | |||||
Expenses
Strong capital position
| Balance Sheet Highlights & Capital Ratios | 4Q10 Change vs. | ||||
| (Period End, Dollars in Thousands)/(Unaudited) | 4Q10 | 3Q10 | 4Q09 | 3Q10 | 4Q09 |
| Total loans, net of unearned income | $16,782,572 | $17,059,489 | $18,123,884 | (2)% | (7)% |
| Total deposits | 15,208,231 | 14,975,920 | 14,867,215 | 2 % | 2 % |
| Total assets | 24,698,952 | 25,384,181 | 26,068,678 | (3)% | (5)% |
| Total liabilities | 22,020,947 | 22,077,293 | 22,766,210 | * | (3)% |
| Total equity | 2,678,005 | 3,306,888 | 3,302,468 | (19)% | (19)% |
| Book value per common share | $9.05 | $9.28 | $9.35 | ||
| Tangible book value per common share (a) | $8.31 | $8.45 | $8.49 | ||
| Tangible common equity/tangible assets (a) | 8.93% | 7.96% | 7.75% | ||
| Tier 1 capital ratio (b) | 13.96% | 17.34% | 16.39% | ||
| * Amount is less than one percent. | |||||
| (a) Refer to the Non-GAAP to GAAP Reconciliation at the end of this release. | |||||
| (b) Current quarter is an estimate. | |||||
Use of non-GAAP measures
Certain measures are included in the text and tables of this release that are non-GAAP, meaning they are not presented in accordance with generally accepted accounting principles (GAAP) in the U.S. FHN's management believes such measures are relevant to understanding the capital position and results of the company. The non-GAAP items presented in this release are tangible common equity to tangible assets, tangible book value per common share, net interest margin computed using net interest income adjusted for FTE, results for core business segments. These measures are reported to FHN's management and board of directors through various internal reports. Additionally, disclosure of the non-GAAP capital ratios provides a meaningful base for comparability to other financial institutions as these ratios have become an important measure of the capital strength of banks as demonstrated by the
inclusion in the stress tests administered by the
| NON-GAAP to GAAP RECONCILIATION | ||||
| Quarterly, Unaudited | ||||
| (Period End, Dollars in Thousands) | 4Q10 | 3Q10 | 4Q09 | |
| Tangible Common Equity (Non-GAAP) | ||||
| (A) Total equity (GAAP) | $2,678,005 | $3,306,888 | $3,302,468 | |
| Less: Preferred stock capital surplus - CPP | -- | 810,974 | 798,685 | |
| Less: Noncontrolling interest (a) | 295,165 | 295,165 | 295,165 | |
| (B) Total common equity | 2,382,840 | 2,200,749 | 2,208,618 | |
| Less: Intangible assets (GAAP) (b) | 195,061 | 196,443 | 203,783 | |
| (C) Tangible common equity (Non-GAAP) | $2,187,779 | $2,004,306 | $2,004,835 | |
| Tangible Assets (Non-GAAP) | ||||
| (D) Total assets (GAAP) | $24,698,952 | $25,384,181 | $26,068,678 | |
| Less: Intangible assets (GAAP) (b) | 195,061 | 196,443 | 203,783 | |
| (E) Tangible assets (Non-GAAP) | $24,503,891 | $25,187,738 | $25,864,895 | |
| Period-end Shares Outstanding | ||||
| (F) Period-end shares outstanding | 263,366 | 237,061 | 236,098 | |
| Ratios | ||||
| (C)/(E) Tangible common equity to tangible assets (TCE/TA) (Non-GAAP) | 8.93% | 7.96% | 7.75% | |
| (A)/(D) Total equity to total assets (GAAP) | 10.84% | 13.03% | 12.67% | |
| (C)/(F) Tangible book value per common share (Non-GAAP) | $8.31 | $8.45 | $8.49 | |
| (B)/(F) Book value per common share (GAAP) | $9.05 | $9.28 | $9.35 | |
| Net interest income adjusted for impact of FTE (Non-GAAP) | ||||
| Total Consolidated | ||||
| Net interest income (GAAP) | $182,236 | $186,143 | $189,894 | |
| Fully taxable equivalent ("FTE") adjustment | 1,048 | 789 | 394 | |
| Net interest income adjusted for impact of FTE (Non-GAAP) | $183,284 | $186,932 | $190,288 | |
| Pre-tax Income/(Loss) for "Core" Businesses | 4Q10 | 3Q10 | 2010 | 2009 |
| Regional Banking | $60,423 | $48,777 | $135,252 | $(94,321) |
| Capital Markets | 23,531 | 43,101 | 127,182 | 261,585 |
| Corporate | 4,637 | (14,410) | (5,602) | (20,971) |
| Total "Core" Pre-tax Income (Non-GAAP) | $88,591 | $77,468 | $256,832 | $146,293 |
| Non-Strategic | (75,242) | (40,663) | (207,435) | (566,827) |
| Consolidated Pre-tax Income/(Loss) (GAAP) | $13,349 | $36,805 | $49,397 | $(420,534) |
| (a) Included in total equity on the consolidated balance sheet. | ||||
| (b) Includes goodwill and other intangible assets, net of amortization. | ||||
Other information
This press release contains forward-looking statements involving significant risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking information. Those factors include general economic and financial market conditions, including expectations of and actual timing and amount of interest rate movements including the slope of the yield curve, competition, customer and investor responses to these conditions, ability to execute business plans, geopolitical developments, recent and future legislative and regulatory developments, natural disasters and items already mentioned in this press release, as well as critical accounting estimates and other factors described in FHN's recent filings with the
FHN provides additional disclosure and discussion related to FHN's earnings and business segment performance through a financial supplement and slide presentation, which will be available on FHN's website at www.fhnc.com.
Management will host a conference call at
About First Horizon
The 5,400 employees of
FHN-G
CONTACT: First Horizon Contacts
Investor Contact
Aarti Bowman , (901)523-4017
Media Contact
Kim Cherry , (901)523-4380
Source: News Provided by Acquire Media